Initial Balance: 126.000 Rate: 5.000000 Quarterly Mult: 1.012272 quarter 1/60: 3.m.payments= 0.709 q.payment= 2.126 bal= 125.421 (future= 2.126) quarter 2/60: 3.m.payments= 0.717 q.payment= 2.152 bal= 124.808 (future= 4.304) quarter 3/60: 3.m.payments= 0.726 q.payment= 2.178 bal= 124.161 (future= 6.535) quarter 4/60: 3.m.payments= 0.735 q.payment= 2.205 bal= 123.480 (future= 8.820) quarter 5/60: 3.m.payments= 0.744 q.payment= 2.232 bal= 122.763 (future= 11.160) quarter 6/60: 3.m.payments= 0.753 q.payment= 2.259 bal= 122.010 (future= 13.557) quarter 7/60: 3.m.payments= 0.762 q.payment= 2.287 bal= 121.221 (future= 16.010) quarter 8/60: 3.m.payments= 0.772 q.payment= 2.315 bal= 120.393 (future= 18.522) quarter 9/60: 3.m.payments= 0.781 q.payment= 2.344 bal= 119.527 (future= 21.093) quarter 10/60: 3.m.payments= 0.791 q.payment= 2.372 bal= 118.621 (future= 23.724) quarter 11/60: 3.m.payments= 0.801 q.payment= 2.402 bal= 117.675 (future= 26.417) quarter 12/60: 3.m.payments= 0.810 q.payment= 2.431 bal= 116.689 (future= 29.172) quarter 13/60: 3.m.payments= 0.820 q.payment= 2.461 bal= 115.660 (future= 31.991) quarter 14/60: 3.m.payments= 0.830 q.payment= 2.491 bal= 114.588 (future= 34.875) quarter 15/60: 3.m.payments= 0.841 q.payment= 2.522 bal= 113.473 (future= 37.824) quarter 16/60: 3.m.payments= 0.851 q.payment= 2.553 bal= 112.313 (future= 40.841) quarter 17/60: 3.m.payments= 0.861 q.payment= 2.584 bal= 111.107 (future= 43.926) quarter 18/60: 3.m.payments= 0.872 q.payment= 2.616 bal= 109.855 (future= 47.081) quarter 19/60: 3.m.payments= 0.883 q.payment= 2.648 bal= 108.556 (future= 50.306) quarter 20/60: 3.m.payments= 0.893 q.payment= 2.680 bal= 107.208 (future= 53.604) quarter 21/60: 3.m.payments= 0.904 q.payment= 2.713 bal= 105.810 (future= 56.975) quarter 22/60: 3.m.payments= 0.915 q.payment= 2.746 bal= 104.362 (future= 60.420) quarter 23/60: 3.m.payments= 0.927 q.payment= 2.780 bal= 102.863 (future= 63.942) quarter 24/60: 3.m.payments= 0.938 q.payment= 2.814 bal= 101.311 (future= 67.541) quarter 25/60: 3.m.payments= 0.950 q.payment= 2.849 bal= 99.706 (future= 71.218) quarter 26/60: 3.m.payments= 0.961 q.payment= 2.884 bal= 98.046 (future= 74.976) quarter 27/60: 3.m.payments= 0.973 q.payment= 2.919 bal= 96.330 (future= 78.815) quarter 28/60: 3.m.payments= 0.985 q.payment= 2.955 bal= 94.557 (future= 82.738) quarter 29/60: 3.m.payments= 0.997 q.payment= 2.991 bal= 92.726 (future= 86.744) quarter 30/60: 3.m.payments= 1.009 q.payment= 3.028 bal= 90.836 (future= 90.836) quarter 31/60: 3.m.payments= 1.022 q.payment= 3.065 bal= 88.886 (future= 95.016) quarter 32/60: 3.m.payments= 1.034 q.payment= 3.103 bal= 86.874 (future= 99.285) quarter 33/60: 3.m.payments= 1.047 q.payment= 3.141 bal= 84.800 (future= 103.644) quarter 34/60: 3.m.payments= 1.060 q.payment= 3.179 bal= 82.661 (future= 108.095) quarter 35/60: 3.m.payments= 1.073 q.payment= 3.218 bal= 80.457 (future= 112.640) quarter 36/60: 3.m.payments= 1.086 q.payment= 3.258 bal= 78.187 (future= 117.280) quarter 37/60: 3.m.payments= 1.099 q.payment= 3.298 bal= 75.849 (future= 122.017) quarter 38/60: 3.m.payments= 1.113 q.payment= 3.338 bal= 73.441 (future= 126.853) quarter 39/60: 3.m.payments= 1.126 q.payment= 3.379 bal= 70.963 (future= 131.789) quarter 40/60: 3.m.payments= 1.140 q.payment= 3.421 bal= 68.414 (future= 136.827) quarter 41/60: 3.m.payments= 1.154 q.payment= 3.463 bal= 65.791 (future= 141.969) quarter 42/60: 3.m.payments= 1.168 q.payment= 3.505 bal= 63.093 (future= 147.216) quarter 43/60: 3.m.payments= 1.183 q.payment= 3.548 bal= 60.319 (future= 152.571) quarter 44/60: 3.m.payments= 1.197 q.payment= 3.592 bal= 57.467 (future= 158.035) quarter 45/60: 3.m.payments= 1.212 q.payment= 3.636 bal= 54.537 (future= 163.611) quarter 46/60: 3.m.payments= 1.227 q.payment= 3.680 bal= 51.526 (future= 169.299) quarter 47/60: 3.m.payments= 1.242 q.payment= 3.726 bal= 48.433 (future= 175.102) quarter 48/60: 3.m.payments= 1.257 q.payment= 3.771 bal= 45.256 (future= 181.022) quarter 49/60: 3.m.payments= 1.273 q.payment= 3.818 bal= 41.993 (future= 187.061) quarter 50/60: 3.m.payments= 1.288 q.payment= 3.864 bal= 38.644 (future= 193.222) quarter 51/60: 3.m.payments= 1.304 q.payment= 3.912 bal= 35.207 (future= 199.505) quarter 52/60: 3.m.payments= 1.320 q.payment= 3.960 bal= 31.679 (future= 205.913) quarter 53/60: 3.m.payments= 1.336 q.payment= 4.008 bal= 28.059 (future= 212.448) quarter 54/60: 3.m.payments= 1.353 q.payment= 4.058 bal= 24.346 (future= 219.113) quarter 55/60: 3.m.payments= 1.369 q.payment= 4.107 bal= 20.537 (future= 225.910) quarter 56/60: 3.m.payments= 1.386 q.payment= 4.158 bal= 16.631 (future= 232.840) quarter 57/60: 3.m.payments= 1.403 q.payment= 4.209 bal= 12.627 (future= 239.906) quarter 58/60: 3.m.payments= 1.420 q.payment= 4.261 bal= 8.521 (future= 247.111) quarter 59/60: 3.m.payments= 1.438 q.payment= 4.313 bal= 4.313 (future= 254.456) quarter 60/60: 3.m.payments= 1.455 q.payment= 4.366 bal= 0.000 (future= 261.945)